Rating Rationale
June 30, 2021 | Mumbai
Gabriel India Limited
Rating reaffirmed; FD withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
 
Rs.5 Crore Fixed DepositsFAA+/Stable (Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable’ rating on the bank facilities of Gabriel India Limited (GIL). Further, CRISIL Ratings has withdrawn its rating on Fixed Deposits of Rs.5 crores, at the company’s request and on receipt of required documentation. This is in-line with CRISIL Ratings’ withdrawal facility.

 

The reaffirmation continues to reflect healthy business risk profile marked by retention of market share across segments driven by steady ramp-up of operations post lockdowns owing to the pandemic and revenue diversity.  The ratings are also strengthened by a robust financial risk profile backed by strong liquidity and unleveraged balance sheet.

 

Although the second wave of the pandemic has hindered the steady growth from the automobile industry, impact is expected to be low for GIL. The company’s established presence in 2/3 wheeler (2/3W), passenger vehicles (PV) and commercial vehicles (CV) across various channels such as Auto OEMs (Original equipment manufacturers), aftermarket and exports will help in better than industry performance during the fiscal. Strong relationship with clients and execution of new orders received will help benefit the operating performance as well.

 

Operating profitability is expected to improve over the medium term to 7-8%, owing to various cost reduction measures and an overall lean cost structure with low fixed costs and is expected to sustain with healthy industry growth outlook and strong efficiencies.

 

The financial risk profile continues to be healthy - with minimal dependence on external debt, and healthy cash surplus of Rs. 232 crore as on May 31, 2021 - and is likely to sustain the improvement over the medium term. Going forward, capital spending will, likely, be moderate and entirely funded through continued healthy cash accrual. This, coupled with efficient working capital management, should strengthen key credit metrics and unencumbered liquidity.

 

In fiscal 2021, though overall revenue de-grew by 9%, GIL was able to sustain its market share in 2w/3w (contributing to ~67% of revenues) amidst overall industry decline of 11%.  Operating margin declined by 110 bps to 6.3% primarily due to higher raw material expenses and suboptimal coverage of fixed costs. During fiscal 2021, company received new orders from various clients which will support the revenue in fiscal 2022.

 

The ratings continue to reflect GIL's healthy market position in the suspension component segment, supported by diverse customer and segment base, improving operating efficiencies, robust technical capabilities, and strong financial risk profile. These strengths are partially offset by susceptibility to pricing pressure from peers and automotive OEMs.

Key Rating Drivers & Detailed Description

Strengths

* Healthy market position and diversified customer and segment base

GIL is one of the largest players in the automobile suspension component segment in India, with presence across OEMs, and aftermarket and export segments, through 15000 retailers in all 6 continents. Furthermore, a diverse clientele, spread across segments, provides revenue stability: sales from the top five customers contributed about ~50% to the revenue in fiscal 2021, and contribution of the two-wheeler, passenger car, and commercial vehicle segments was 67%, 21%, and 10%, respectively. Additionally, strong presence in the aftermarket segment (14% of sales in fiscal 2021), and improving exports enhance revenue diversity.

 

Due to weak demand in Fiscal 2020 and subsequent onslaught of the pandemic in fiscal 2021, revenues of the company moderated from Rs. 2076 crores as on March 31, 2019 to Rs. 1700 crores as on March 31, 2021. However, with recovery in demand and contribution from new orders, the scale is expected to gradually recover. CRISIL Ratings expects 2W and PV demand to improve by 11% and 15% respectively in fiscal 2022 which will help drive growth for GIL.

 

* Stable operating efficiencies

Return on capital employed (ROCE) was healthy at over 16% till fiscal 2020. However due to moderation in margins in fiscal 2021, ROCE declined to 12%. Going forward, with operating margins expected to improve to 8-9% range, ROCE will also revert to over 15% levels.

 

Increase in sales in the aftermarket segment has however helped maintain growth in realisations, and partially offset the impact of volatility in raw material costs. Furthermore, longstanding technical tie-ups with global players, such as Yamaha Motor Hydraulic System Co Ltd, KYB Spain, and Kayaba Industry Co, enhance product development capabilities.

 

* Healthy financial risk profile

Financial risk profile has continued to strengthen in fiscal 2021, with adjusted debt being Rs 13 crore as on March 31, 2021 (consisting of only lease liabilities on account of Ind-AS changes) , from over Rs 100 crore as on March 31, 2013. In the absence of any large, debt-funded capex, financial risk profile is expected to remain steady. Cash accruals are expected to remain healthy in the range of Rs. 100-120 crores over the next two fiscal. Furthermore, exposure to group companies is likely to remain minimal.

 

Weakness

* Susceptibility to pricing pressure from OEMs and peers

Profitability remains susceptible to increasing competition in the auto component segment, and pricing pressures from auto OEMs. The company has moderate flexibility to increase product prices through negotiation with end users during any increase in raw material prices. Volatility in operating margin has been fairly limited due to cost efficiencies and higher revenue contribution from the aftermarket segment.

Liquidity: Strong

Liquidity is strong, with absence of long-term debt and cash accrual expected at Rs 100-120 crore to be sufficient for meeting incremental capex and working capital requirements over the medium term. Bank lines of Rs 120 crore had nil utilisation for the past 4 months ended May 2021. Cash and cash equivalents were over Rs 260 crore as on March 31, 2021.

Outlook: Stable

CRISIL Ratings believes despite challenging business environment due to COVID induced slowdown, GIL will continue to benefit from its established market position in suspensions division, revenue diversity, and healthy operating efficiencies. The company's financial risk profile is expected to continue to be healthy, supported by robust liquidity, steady cash flow from operations, moderate capital expenditure, and healthy capital structure.

Rating Sensitivity factors

Upward Factor

  • Substantial increase in scale of operations supported by improvement in product diversity, leading to larger-than-expected net cash accrual above Rs 200-250 crore.
  • Sustenance of strong financial risk profile and build-up of cash surplus

 

Downward Factor

  • Deterioration in market share leading to lower cash accrual
  • Sizeable debt-funded capex or acquisition, or large financial support to group companies impacting gearing increasing above 1 time

About the Company

Established by Mr D C Anand in 1961, GIL manufactures ride-control products at its facilities in Dewas (Madhya Pradesh), Khandsa (Haryana), Hosur (Tamil Nadu), Parwanoo (Himachal Pradesh), Sanand (Gujarat), Nashik (Maharashtra), and Pune (Maharashtra). Clientele includes leading auto OEMs such as Tata Motors Ltd (rated 'CRISIL AA-/Stable/CRISIL A1+'), Ashok Leyland Ltd, Mahindra & Mahindra Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), TVS Motor Co Ltd, Hyundai Motor India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), Maruti Suzuki India Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'), and Bajaj Auto Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+').

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

1700

1870

Profit After Tax (PAT)

Rs.Crore

60

85

PAT Margin

%

3.5

4.5

Adjusted debt/adjusted networth

Times

0.02

0.01

Interest coverage

Times

19.35

41.08

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity Level

Rating assigned with outlook

NA

Cash Credit&

NA

NA

NA

65.0

NA

CRISIL AA/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

35.0

NA

CRISIL AA/Stable

NA

Fixed Deposit

NA

NA

NA

5.0

Simple

Withdrawn

&Fully interchangeable with non-fund based limits

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL AA/Stable   -- 18-06-20 CRISIL AA/Stable 30-07-19 CRISIL AA/Stable 30-07-18 CRISIL AA/Stable CRISIL AA-/Positive
Non-Fund Based Facilities LT   --   --   --   --   -- CRISIL AA-/Positive
Commercial Paper ST   --   --   --   --   -- Withdrawn
Fixed Deposits LT 5.0 Withdrawn   -- 18-06-20 F AA+/Stable 30-07-19 F AA+/Stable 30-07-18 F AA+/Stable F AA/Positive
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit& 65 CRISIL AA/Stable Cash Credit& 65 CRISIL AA/Stable
Proposed Long Term Bank Loan Facility 35 CRISIL AA/Stable Proposed Long Term Bank Loan Facility 35 CRISIL AA/Stable
Total 100 - Total 100 -
&Fully interchangeable with non-fund based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Sanjana Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 6172 2919
Sanjana.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html